SKI Market

A+| A| A-|

Indian Indices

Sensex

76,913.50 -582.86
( -0.75%)

Global Indices

Nasdaq

49,530.46 -142.69
(-0.29%)

Dow Jones

7,252.74 22.73
(0.31%)

Hang Seng

59,594.47 309.55
(0.52%)

Nikkei 225

10,375.34 -3.48
(-0.03%)

Forex

USD-INR

94.96 0.17
(0.17%)

EUR-INR

111.11 0.25
(0.23%)

GBP-INR

128.48 0.55
(0.43%)

JPY-INR

0.60 0.01
(1.28%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Vesuvius India Ltd

Industry : Refractories / Intermediates

BSE Code

ISIN Demat

Book Value()

520113

INE386A01023

81.9806623

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VESUVIUS

45.36

10540.77

EPS(TTM)

Face Value()

Div & Yield %

11.45

0.29

Particulars(INCOME)	Dec 2025 ( Cr)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)
Sales Turnover	2104.33	1868.57	1603.13	1342.58	1047.16	791.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2104.33	1868.57	1603.13	1342.58	1047.16	791.51
Other Income	58.94	48.46	34.90	22.86	19.66	20.98
Stock Adjustments	30.96	-22.45	27.50	11.60	47.53	-2.59
Total Income	2194.23	1894.58	1665.53	1377.04	1114.35	809.90
EXPENDITURE :
Raw Materials	1206.81	1015.98	920.37	817.05	675.06	466.86
Power & Fuel Cost	34.60	28.03	25.78	26.00	23.56	14.28
Employee Cost	142.15	116.12	108.02	90.43	79.17	64.57
Other Manufacturing Expenses	192.90	155.00	129.72	107.72	99.00	74.64
Selling & Administrative Expenses	184.60	169.68	149.43	135.55	111.45	85.89
Miscellaneous Expenses	13.26	11.24	8.65	12.67	6.25	5.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1774.32	1496.05	1341.97	1189.42	994.49	711.49
Operating Profit	419.91	398.53	323.56	187.62	119.86	98.41
Interest	1.88	3.84	2.24	0.90	0.96	0.62
Gross Profit	418.03	394.69	321.32	186.72	118.90	97.79
Depreciation	61.65	45.85	35.92	29.86	27.34	26.24
Profit Before Tax	356.38	348.84	285.40	156.86	91.56	71.55
Tax	90.52	81.40	70.65	41.34	25.55	20.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.78	2.92	1.81	-1.27	-2.04	-2.10
Reported Net Profit	264.08	264.52	212.94	116.79	68.05	53.05
Extraordinary Items	31.63	19.00	0.04	0.00	0.00	0.01
Adjusted Net Profit	232.45	245.52	212.90	116.79	68.05	53.04
Adjustment below Net Profit	-1.75	-1.19	-0.45	0.94	0.66	-1.49
P & L Balance brought forward	1325.27	1087.82	892.07	790.58	736.08	698.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	29.43	25.88	16.74	16.24	14.21	14.21
P & L Balance carried down	1558.17	1325.27	1087.82	892.07	790.58	736.08
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	145.00	127.50	82.50	80.00	70.00
Dividend Per Share(Rs)	1.50	14.50	12.75	8.25	8.00	7.00
Earnings Per Share-Unit Curr	13.01	130.31	104.90	57.53	33.52	26.13
Earnings Per Share(Adj)-Unit Curr	13.01	13.03	10.49	5.75	3.35	2.61
Book Value-Unit Curr	81.97	704.92	587.95	491.52	441.53	414.68
Book Value(Adj)-Unit Curr	81.97	70.49	58.80	49.15	44.15	41.47

76,913.50 -582.86 ( -0.75%)

49,530.46 -142.69 (-0.29%)

7,252.74 22.73 (0.31%)

59,594.47 309.55 (0.52%)

10,375.34 -3.48 (-0.03%)

94.96 0.17 (0.17%)

111.11 0.25 (0.23%)

128.48 0.55 (0.43%)

0.60 0.01 (1.28%)