SKI Market

Indian Indices

Nifty

18,499.35 178.20
(0.97%)

Sensex

62,897.85 396.16
( 0.63%)

Bank Nifty

44,018.00 336.60
( 0.77%)

Nifty IT

29,355.90 427.15
( 1.48%)

Global Indices

Nasdaq

12,975.69 277.60
(2.19%)

Dow Jones

33,093.34 328.69
(1.00%)

Hang Seng

18,746.92 -369.01
(-1.93%)

Nikkei 225

31,233.54 317.23
(1.03%)

Forex

USD-INR

82.74 0.02
(0.03%)

EUR-INR

88.76 -0.30
(-0.34%)

GBP-INR

102.10 -0.42
(-0.41%)

JPY-INR

0.59 0.00
(-0.61%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Setco Automotive Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

505075

INE878E01021

6.3725194

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SETCO

4.69

89.09

EPS(TTM)

Face Value()

Div & Yield %

1.42

Particulars(INCOME)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)	Mar 2017 ( Cr)
Sales Turnover	201.86	406.16	544.73	788.84	653.43	570.02
Excise Duty	45.13	89.51	120.92	167.92	139.96	31.80
Net Sales	156.73	316.65	423.81	620.92	513.47	538.22
Other Income	5.20	5.22	19.01	15.15	28.59	7.24
Stock Adjustments	-45.53	-11.10	8.78	16.14	1.72	0.13
Total Income	116.40	310.77	451.60	652.21	543.78	545.59
EXPENDITURE :
Raw Materials	75.67	194.28	253.41	378.53	309.23	292.58
Power & Fuel Cost	2.52	4.99	6.35	6.93	6.43	6.35
Employee Cost	20.87	44.29	52.27	56.73	48.37	46.44
Other Manufacturing Expenses	6.34	16.93	24.80	31.20	27.67	25.29
Selling & Administrative Expenses	16.54	30.05	44.40	60.49	61.11	68.20
Miscellaneous Expenses	130.24	43.98	24.76	4.44	6.02	7.30
Less : Pre-operative Expenses Capitalised	0.00	-2.58	-5.73	-7.52	0.00	-27.40
Total Expenditure	252.19	337.11	411.71	545.85	458.83	473.55
Operating Profit	-135.78	-26.35	39.88	106.35	84.94	72.03
Interest	25.16	48.12	39.59	33.98	31.25	31.32
Gross Profit	-160.94	-74.47	0.29	72.37	53.69	40.71
Depreciation	9.78	21.82	19.00	19.31	17.76	16.61
Profit Before Tax	-170.72	-96.29	-18.71	53.06	35.93	24.10
Tax	6.46	0.51	1.45	8.26	7.20	5.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.89	-2.74	-4.99	8.58	-0.08	0.79
Reported Net Profit	-173.28	-94.06	-15.16	36.22	28.80	18.31
Extraordinary Items	-129.39	-40.54	-20.20	0.04	-0.02	0.01
Adjusted Net Profit	-43.89	-53.52	5.04	36.18	28.82	18.30
Adjustment below Net Profit	-1.31	-11.09	-2.65	-9.58	-1.68	-1.73
P & L Balance brought forward	77.50	182.65	213.84	197.89	179.45	173.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	13.38	10.69	8.68	10.69
P & L Balance carried down	-97.09	77.50	182.65	213.84	197.89	179.45
Dividend	0.00	0.00	0.00	0.00	10.69	8.68
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	50.00	40.00	32.50
Dividend Per Share(Rs)	0.00	0.00	0.00	1.00	0.80	0.65
Earnings Per Share-Unit Curr	-12.95	-7.03	-1.13	2.71	2.16	1.37
Earnings Per Share(Adj)-Unit Curr	-12.95	-7.03	-1.13	2.71	2.16	1.37
Book Value-Unit Curr	6.26	9.43	17.31	19.65	18.45	17.06
Book Value(Adj)-Unit Curr	6.26	9.43	17.31	19.65	18.45	17.06

18,499.35 178.20 (0.97%)

62,897.85 396.16 ( 0.63%)

44,018.00 336.60 ( 0.77%)

29,355.90 427.15 ( 1.48%)

12,975.69 277.60 (2.19%)

33,093.34 328.69 (1.00%)

18,746.92 -369.01 (-1.93%)

31,233.54 317.23 (1.03%)

82.74 0.02 (0.03%)

88.76 -0.30 (-0.34%)

102.10 -0.42 (-0.41%)

0.59 0.00 (-0.61%)