SKI Market

A+| A| A-|

Indian Indices

Sensex

76,264.33 736.38
( 0.97%)

Global Indices

Nasdaq

51,233.54 363.79
(0.72%)

Dow Jones

7,453.14 37.84
(0.51%)

Hang Seng

69,318.21 3,298.17
(5.00%)

Nikkei 225

10,460.24 156.36
(1.52%)

Forex

USD-INR

95.49 0.16
(0.17%)

EUR-INR

110.25 0.17
(0.15%)

GBP-INR

127.74 0.15
(0.12%)

JPY-INR

0.60 0.00
(0.21%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Varun Beverages Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

540180

INE200M01039

55.4788417

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VBL

63.36

176589.68

EPS(TTM)

Face Value()

Div & Yield %

8.24

0.29

Particulars(INCOME)	Dec 2025 ( Cr)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)
Sales Turnover	14556.82	14348.60	12632.83	10595.83	6595.74	4876.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14556.82	14348.60	12632.83	10595.83	6595.74	4876.45
Other Income	513.93	353.94	146.14	143.76	57.30	71.99
Stock Adjustments	-12.97	-38.84	61.82	302.35	76.07	3.14
Total Income	15057.78	14663.70	12840.79	11041.94	6729.11	4951.58
EXPENDITURE :
Raw Materials	6742.35	6565.14	6052.21	5579.49	3205.24	2218.81
Power & Fuel Cost	474.54	475.66	436.94	388.97	258.39	203.07
Employee Cost	1260.22	1177.55	1036.80	920.47	741.12	695.06
Other Manufacturing Expenses	450.98	491.54	413.25	388.08	252.40	185.89
Selling & Administrative Expenses	1747.07	1758.49	1636.72	1352.00	979.34	687.16
Miscellaneous Expenses	103.75	153.88	133.92	89.17	54.92	96.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10778.91	10622.25	9709.83	8718.17	5491.40	4086.13
Operating Profit	4278.89	4041.45	3130.94	2323.75	1237.71	865.45
Interest	33.22	353.60	244.45	156.12	156.35	249.95
Gross Profit	4245.67	3687.85	2886.49	2167.63	1081.36	615.50
Depreciation	702.42	617.91	518.33	483.13	399.83	412.82
Profit Before Tax	3543.25	3069.94	2368.16	1684.50	681.53	202.68
Tax	763.54	686.56	598.99	395.21	116.74	28.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	103.06	63.02	-5.95	19.09	75.30	-52.18
Reported Net Profit	2676.64	2320.36	1775.13	1270.20	489.49	226.43
Extraordinary Items	103.33	-55.90	-56.73	-33.18	-15.22	-57.21
Adjusted Net Profit	2573.31	2376.26	1831.86	1303.38	504.71	283.64
Adjustment below Net Profit	24.15	3751.82	-2.08	8.06	5.63	-8.79
P & L Balance brought forward	6072.19	0.00	2510.17	1394.30	1007.44	861.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	507.28	0.00	227.35	162.39	108.26	72.17
P & L Balance carried down	8265.70	6072.19	4055.87	2510.17	1394.30	1007.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	50.00	50.00	35.00	25.00	25.00
Dividend Per Share(Rs)	1.50	1.00	2.50	3.50	2.50	2.50
Earnings Per Share-Unit Curr	7.91	6.86	13.66	19.56	11.30	7.84
Earnings Per Share(Adj)-Unit Curr	7.91	6.86	5.46	3.91	1.51	0.70
Book Value-Unit Curr	55.48	48.97	54.46	84.94	101.58	138.97
Book Value(Adj)-Unit Curr	55.48	48.97	21.78	16.99	13.54	12.35

76,264.33 736.38 ( 0.97%)

51,233.54 363.79 (0.72%)

7,453.14 37.84 (0.51%)

69,318.21 3,298.17 (5.00%)

10,460.24 156.36 (1.52%)

95.49 0.16 (0.17%)

110.25 0.17 (0.15%)

127.74 0.15 (0.12%)

0.60 0.00 (0.21%)