SKI Market

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

36.5421896

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

87.13

157261.19

EPS(TTM)

Face Value()

Div & Yield %

1.71

0.4

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	12374.10	10186.80	9046.00	7972.70	5416.30	3669.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	12374.10	10186.80	9046.00	7972.70	5416.30	3669.20
Other Income	1103.10	1274.20	553.20	390.10	1004.10	437.00
Stock Adjustments	101.30	50.00	41.00	96.20	82.80	64.90
Total Income	13578.50	11511.00	9640.20	8459.00	6503.20	4171.10
EXPENDITURE :
Raw Materials	8123.00	6523.40	5770.10	5144.40	3475.50	2249.40
Power & Fuel Cost	221.80	216.50	197.40	171.00	122.30	99.00
Employee Cost	1265.40	1138.30	1005.80	846.10	607.70	502.50
Other Manufacturing Expenses	431.80	400.20	296.10	247.70	196.80	129.30
Selling & Administrative Expenses	702.50	619.30	558.70	509.50	330.40	246.10
Miscellaneous Expenses	112.70	132.40	120.50	228.60	141.20	87.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10857.20	9030.10	7948.60	7147.30	4873.90	3313.30
Operating Profit	2721.30	2480.90	1691.60	1311.70	1629.30	857.80
Interest	279.00	347.40	256.40	157.50	141.10	89.70
Gross Profit	2442.30	2133.50	1435.20	1154.20	1488.20	768.10
Depreciation	398.10	356.20	313.00	258.20	204.20	198.30
Profit Before Tax	2044.20	1777.30	1122.20	896.00	1284.00	569.80
Tax	305.00	207.30	196.90	140.10	97.00	60.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-57.00	-7.00	-18.60	-30.10	23.20	-11.80
Reported Net Profit	1796.20	1577.00	943.90	786.00	1163.80	520.70
Extraordinary Items	-12.17	76.35	19.04	1.77	-41.15	-17.06
Adjusted Net Profit	1808.37	1500.65	924.86	784.23	1204.95	537.76
Adjustment below Net Profit	-2.10	-10.80	-4.70	-17.70	6.30	-15.70
P & L Balance brought forward	4565.10	3892.80	3394.10	2919.40	3295.10	2790.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	615.70	893.90	440.50	293.60	1545.80	0.00
P & L Balance carried down	5743.50	4565.10	3892.80	3394.10	2919.40	3295.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	60.00	85.00	80.00	65.00	65.00	150.00
Dividend Per Share(Rs)	0.60	0.85	0.80	0.65	0.65	1.50
Earnings Per Share-Unit Curr	1.70	2.24	1.39	1.16	2.58	1.65
Earnings Per Share(Adj)-Unit Curr	1.70	1.49	0.93	0.77	1.15	0.61
Book Value-Unit Curr	36.54	53.28	47.12	46.39	68.46	21.35
Book Value(Adj)-Unit Curr	36.54	35.52	31.41	30.93	30.43	7.88

76,765.92 -69.86
( -0.09%)

52,223.83 255.58
(0.49%)

7,434.43 1.45
(0.02%)

62,158.55 -2,772.64
(-4.27%)

10,879.18 97.43
(0.90%)

96.67 0.19
(0.20%)

110.18 0.12
(0.10%)

129.04 -0.01
(0.00%)

0.59 0.00
(-0.04%)

EQUITY - MARKET SCREENER

Imp documents

76,765.92 -69.86 ( -0.09%)

52,223.83 255.58 (0.49%)

7,434.43 1.45 (0.02%)

62,158.55 -2,772.64 (-4.27%)

10,879.18 97.43 (0.90%)

96.67 0.19 (0.20%)

110.18 0.12 (0.10%)

129.04 -0.01 (0.00%)

0.59 0.00 (-0.04%)

EQUITY - MARKET SCREENER

76,765.92 -69.86
( -0.09%)

52,223.83 255.58
(0.49%)

7,434.43 1.45
(0.02%)

62,158.55 -2,772.64
(-4.27%)

10,879.18 97.43
(0.90%)

96.67 0.19
(0.20%)

110.18 0.12
(0.10%)

129.04 -0.01
(0.00%)

0.59 0.00
(-0.04%)