SKI Market

Indian Indices

Nifty

25,323.55 178.05
(0.71%)

Sensex

82,605.43 575.45
( 0.70%)

Bank Nifty

56,799.90 303.45
( 0.54%)

Nifty IT

35,401.80 186.95
( 0.53%)

Global Indices

Nasdaq

46,310.43 221.84
(0.48%)

Dow Jones

6,668.02 -7.70
(-0.12%)

Hang Seng

47,620.83 773.51
(1.65%)

Nikkei 225

9,452.77 9.90
(0.10%)

Forex

USD-INR

88.68 -0.07
(-0.08%)

EUR-INR

102.77 -0.33
(-0.32%)

GBP-INR

118.29 -0.22
(-0.18%)

JPY-INR

0.58 0.00
(-0.65%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

G M Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507488

INE075D01018

430.5583833

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GMBREW

16.01

2292.12

EPS(TTM)

Face Value()

Div & Yield %

62.67

0.75

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2503.69	2415.30	2325.74	1778.13	1232.46	1681.34
Excise Duty	1867.12	1800.07	1732.23	1319.66	892.34	1212.71
Net Sales	636.57	615.23	593.51	458.47	340.12	468.63
Other Income	48.10	80.33	20.47	28.58	30.29	9.43
Stock Adjustments	0.51	-0.25	1.03	2.23	-2.04	0.02
Total Income	685.18	695.31	615.01	489.28	368.37	478.08
EXPENDITURE :
Raw Materials	260.97	264.49	242.79	186.25	138.11	196.85
Power & Fuel Cost	1.36	1.09	0.91	0.69	0.62	0.76
Employee Cost	11.99	11.30	10.17	7.89	8.74	10.83
Other Manufacturing Expenses	214.16	200.73	196.65	147.41	93.12	145.26
Selling & Administrative Expenses	27.41	25.86	23.49	19.65	18.73	22.40
Miscellaneous Expenses	3.57	4.12	3.53	3.25	3.45	3.85
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	519.46	507.59	477.54	365.15	262.77	379.96
Operating Profit	165.73	187.72	137.47	124.12	105.60	98.12
Interest	0.58	0.37	0.04	0.01	0.06	0.05
Gross Profit	165.15	187.35	137.43	124.11	105.54	98.07
Depreciation	5.18	6.13	5.81	6.06	5.48	7.29
Profit Before Tax	159.97	181.22	131.62	118.05	100.06	90.78
Tax	31.31	30.30	32.28	25.25	20.25	23.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.38	-0.61	-0.53	-0.56	-0.28	-0.57
Reported Net Profit	129.04	151.52	99.86	93.36	80.09	67.85
Extraordinary Items	0.72	3.84	4.71	5.08	5.44	-1.78
Adjusted Net Profit	128.32	147.68	95.15	88.28	74.65	69.63
Adjustment below Net Profit	-4.57	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	741.64	601.09	510.36	424.32	349.71	288.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.79	10.97	9.14	7.31	5.48	6.61
P & L Balance carried down	853.32	741.64	601.09	510.36	424.32	349.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	70.00	60.00	50.00	40.00	30.00
Dividend Per Share(Rs)	7.50	7.00	6.00	5.00	4.00	3.00
Earnings Per Share-Unit Curr	56.46	82.86	54.61	51.05	43.80	37.10
Earnings Per Share(Adj)-Unit Curr	56.46	66.29	43.69	40.84	35.04	29.68
Book Value-Unit Curr	410.65	449.70	372.83	323.22	276.16	235.36
Book Value(Adj)-Unit Curr	410.65	359.76	298.26	258.58	220.93	188.29

25,323.55 178.05 (0.71%)

82,605.43 575.45 ( 0.70%)

56,799.90 303.45 ( 0.54%)

35,401.80 186.95 ( 0.53%)

46,310.43 221.84 (0.48%)

6,668.02 -7.70 (-0.12%)

47,620.83 773.51 (1.65%)

9,452.77 9.90 (0.10%)

88.68 -0.07 (-0.08%)

102.77 -0.33 (-0.32%)

118.29 -0.22 (-0.18%)

0.58 0.00 (-0.65%)