SKI Market

A+| A| A-|

Indian Indices

Sensex

75,527.95 1,695.40
( 2.30%)

Global Indices

Nasdaq

51,233.54 363.79
(0.72%)

Dow Jones

7,453.14 37.84
(0.51%)

Hang Seng

66,063.56 1,846.29
(2.88%)

Nikkei 225

10,460.24 156.36
(1.52%)

Forex

USD-INR

95.49 0.16
(0.17%)

EUR-INR

110.25 0.17
(0.15%)

GBP-INR

127.74 0.15
(0.12%)

JPY-INR

0.60 0.00
(0.21%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Semac Construction Ltd

Industry : Engineering - Turnkey Services

BSE Code

ISIN Demat

Book Value()

505368

INE617A01013

230.1579055

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SEMAC

12.7

102.29

EPS(TTM)

Face Value()

Div & Yield %

25.84

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	155.08	105.60	301.74	57.05	84.74	75.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	155.08	105.60	301.74	57.05	84.74	75.04
Other Income	3.47	4.92	4.34	4.37	1.53	2.49
Stock Adjustments	0.00	0.00	0.00	0.00	19.53	5.59
Total Income	158.55	110.52	306.08	61.42	105.80	83.12
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	58.81	42.00
Power & Fuel Cost	0.14	0.16	0.16	0.14	0.35	0.37
Employee Cost	12.51	14.62	22.88	15.30	11.65	10.15
Other Manufacturing Expenses	129.92	117.68	245.48	30.18	2.39	1.48
Selling & Administrative Expenses	6.13	8.63	7.60	6.41	10.68	9.27
Miscellaneous Expenses	10.40	0.52	2.45	6.57	1.55	0.69
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	159.11	141.62	278.58	58.60	85.44	63.96
Operating Profit	-0.56	-31.10	27.50	2.82	20.36	19.16
Interest	5.65	1.83	1.25	0.94	3.08	1.20
Gross Profit	-6.21	-32.93	26.25	1.88	17.28	17.96
Depreciation	1.68	1.71	1.87	1.23	0.85	0.65
Profit Before Tax	-7.89	-34.64	24.38	0.65	16.43	17.31
Tax	0.00	-0.52	5.24	0.00	5.56	4.79
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.78	-0.97	2.47	-0.98	-0.79	0.32
Reported Net Profit	-6.12	-33.16	16.67	1.64	11.67	12.20
Extraordinary Items	0.00	0.42	0.87	0.42	0.14	1.35
Adjusted Net Profit	-6.12	-33.58	15.80	1.22	11.53	10.85
Adjustment below Net Profit	0.00	0.00	-0.68	-0.05	0.00	0.00
P & L Balance brought forward	12.91	47.39	31.41	29.83	121.87	109.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.33	0.00	0.00	0.00	0.00
P & L Balance carried down	6.79	12.91	47.39	31.41	133.54	121.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	50.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	5.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-19.62	-108.11	54.35	5.34	38.04	39.78
Earnings Per Share(Adj)-Unit Curr	-19.62	-73.58	36.99	3.63	25.89	27.07
Book Value-Unit Curr	204.95	228.07	340.72	286.75	595.68	557.70
Book Value(Adj)-Unit Curr	204.95	155.23	231.90	195.17	405.43	379.58

75,527.95 1,695.40 ( 2.30%)

51,233.54 363.79 (0.72%)

7,453.14 37.84 (0.51%)

66,063.56 1,846.29 (2.88%)

10,460.24 156.36 (1.52%)

95.49 0.16 (0.17%)

110.25 0.17 (0.15%)

127.74 0.15 (0.12%)

0.60 0.00 (0.21%)