SKI Market

A+| A| A-|

Indian Indices

Sensex

74,243.34 -116.67
( -0.16%)

Global Indices

Nasdaq

51,098.17 -484.76
(-0.94%)

Dow Jones

7,440.28 -165.03
(-2.17%)

Hang Seng

66,711.59 -759.10
(-1.13%)

Nikkei 225

10,374.30 13.98
(0.13%)

Forex

USD-INR

95.73 0.01
(0.01%)

EUR-INR

111.21 0.07
(0.06%)

GBP-INR

128.58 -0.06
(-0.05%)

JPY-INR

0.60 0.00
(0.01%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Modern Dairies Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

519287

INE617B01011

19.4652117

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

19.68

96.2

EPS(TTM)

Face Value()

Div & Yield %

1.72

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	348.09	361.50	217.49	240.52	610.08	765.61
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	348.09	361.50	217.49	240.52	610.08	765.61
Other Income	57.14	28.50	1.27	1.65	0.36	0.43
Stock Adjustments	-1.11	2.08	11.01	-9.81	-0.26	10.49
Total Income	404.12	392.08	229.77	232.36	610.18	776.53
EXPENDITURE :
Raw Materials	260.98	267.97	147.43	158.69	538.10	704.05
Power & Fuel Cost	23.17	27.83	21.68	19.23	16.79	18.81
Employee Cost	15.20	13.80	12.40	11.80	11.33	10.17
Other Manufacturing Expenses	24.95	25.44	24.65	24.43	25.22	26.96
Selling & Administrative Expenses	3.99	3.73	3.07	4.36	5.55	5.22
Miscellaneous Expenses	5.13	11.83	2.54	2.38	25.43	2.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	333.42	350.60	211.78	220.89	622.43	767.40
Operating Profit	70.71	41.48	17.99	11.47	-12.25	9.12
Interest	1.83	3.82	2.48	0.08	0.04	0.12
Gross Profit	68.88	37.66	15.51	11.39	-12.29	9.00
Depreciation	3.15	3.43	3.35	6.44	22.45	5.51
Profit Before Tax	65.73	34.23	12.16	4.95	-34.74	3.49
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-17.23	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	82.96	34.23	12.16	4.95	-34.73	3.49
Extraordinary Items	55.96	19.29	0.01	0.00	-22.80	0.03
Adjusted Net Profit	27.00	14.94	12.15	4.95	-11.93	3.46
Adjustment below Net Profit	-0.26	-0.03	-0.03	0.11	-0.03	0.07
P & L Balance brought forward	-118.05	-152.25	-164.37	-169.44	-134.68	-138.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-35.35	-118.05	-152.25	-164.37	-169.44	-134.66
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	32.33	14.65	5.20	2.12	-14.87	1.49
Earnings Per Share(Adj)-Unit Curr	32.33	14.65	5.20	2.12	-14.87	1.49
Book Value-Unit Curr	12.66	-26.42	-41.06	-46.25	-48.42	-33.53
Book Value(Adj)-Unit Curr	12.66	-26.42	-41.06	-46.25	-48.42	-33.53

74,243.34 -116.67 ( -0.16%)

51,098.17 -484.76 (-0.94%)

7,440.28 -165.03 (-2.17%)

66,711.59 -759.10 (-1.13%)

10,374.30 13.98 (0.13%)

95.73 0.01 (0.01%)

111.21 0.07 (0.06%)

128.58 -0.06 (-0.05%)

0.60 0.00 (0.01%)