SKI Market

Indian Indices

Sensex

85,408.70 -116.14
( -0.14%)

Global Indices

Nasdaq

48,460.34 76.65
(0.16%)

Dow Jones

6,930.02 30.53
(0.44%)

Hang Seng

50,375.92 -36.95
(-0.07%)

Nikkei 225

9,896.28 30.31
(0.31%)

Forex

USD-INR

89.61 0.03
(0.04%)

EUR-INR

105.18 0.31
(0.29%)

GBP-INR

120.34 0.55
(0.45%)

JPY-INR

0.57 0.00
(0.36%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Beardsell Ltd

Industry : Plastics Products

BSE Code

ISIN Demat

Book Value()

539447

INE520H01022

21.7099171

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BEARDSELL

119.45

EPS(TTM)

Face Value()

Div & Yield %

2.33

0.33

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	250.51	231.46	219.57	172.80	120.63	138.95
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	250.51	231.46	219.57	172.80	120.63	138.95
Other Income	2.17	4.32	2.17	2.79	1.04	1.84
Stock Adjustments	0.95	0.20	-0.34	2.55	-0.21	0.71
Total Income	253.63	235.98	221.40	178.14	121.46	141.50
EXPENDITURE :
Raw Materials	182.54	163.71	157.11	129.48	69.19	89.02
Power & Fuel Cost	8.63	8.42	8.62	7.48	4.86	5.74
Employee Cost	18.27	17.50	17.07	13.46	12.97	15.51
Other Manufacturing Expenses	10.94	9.32	8.02	7.16	16.97	6.40
Selling & Administrative Expenses	9.15	8.71	8.42	5.74	4.58	6.17
Miscellaneous Expenses	1.93	5.94	2.07	1.62	2.82	6.94
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	231.48	213.60	201.31	164.94	111.39	129.78
Operating Profit	22.17	22.38	20.09	13.21	10.06	11.73
Interest	3.44	4.41	3.82	4.08	4.35	5.22
Gross Profit	18.73	17.97	16.27	9.13	5.71	6.51
Depreciation	6.31	5.89	5.01	5.12	5.25	4.97
Profit Before Tax	12.42	12.08	11.26	4.01	0.46	1.54
Tax	2.81	3.80	2.88	1.03	1.52	2.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	0.35	-0.01	0.11	-0.83	-1.55
Reported Net Profit	9.57	7.93	8.39	2.87	-0.23	1.08
Extraordinary Items	0.01	0.10	0.04	-0.12	-0.09	-0.23
Adjusted Net Profit	9.56	7.83	8.35	2.99	-0.14	1.31
Adjustment below Net Profit	0.79	-0.34	-0.08	0.08	-0.14	-0.17
P & L Balance brought forward	41.70	34.50	26.50	23.82	24.48	24.24
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.39	0.39	0.30	0.28	0.28	0.67
P & L Balance carried down	51.66	41.70	34.50	26.50	23.82	24.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	5.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.10	0.10	0.10	0.10	0.10	0.10
Earnings Per Share-Unit Curr	2.43	2.01	2.24	0.77	-0.08	0.39
Earnings Per Share(Adj)-Unit Curr	2.43	2.01	2.24	0.77	-0.07	0.36
Book Value-Unit Curr	20.54	18.01	15.78	13.65	14.20	14.43
Book Value(Adj)-Unit Curr	20.54	18.01	15.78	13.65	13.26	13.48

85,408.70 -116.14 ( -0.14%)

48,460.34 76.65 (0.16%)

6,930.02 30.53 (0.44%)

50,375.92 -36.95 (-0.07%)

9,896.28 30.31 (0.31%)

89.61 0.03 (0.04%)

105.18 0.31 (0.29%)

120.34 0.55 (0.45%)

0.57 0.00 (0.36%)