SKI Market

Indian Indices

Nifty

25,875.80 180.85
(0.70%)

Sensex

84,861.01 394.50
( 0.47%)

Bank Nifty

58,274.65 136.50
( 0.23%)

Nifty IT

36,855.40 738.50
( 2.04%)

Global Indices

Nasdaq

48,279.16 330.20
(0.69%)

Dow Jones

6,872.70 5.09
(0.07%)

Hang Seng

51,206.70 143.39
(0.28%)

Nikkei 225

9,910.49 10.89
(0.11%)

Forex

USD-INR

88.68 0.06
(0.07%)

EUR-INR

102.52 0.03
(0.03%)

GBP-INR

116.74 0.13
(0.11%)

JPY-INR

0.58 0.00
(-0.30%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Themis Medicare Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

530199

INE083B01024

31.2163231

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

THEMISMED

1130.71

EPS(TTM)

Face Value()

Div & Yield %

0.41

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	405.51	381.76	354.32	394.61	230.67	201.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	405.51	381.76	354.32	394.61	230.67	201.59
Other Income	4.67	4.76	11.50	6.54	3.62	3.47
Stock Adjustments	17.98	1.57	7.79	-3.06	1.27	3.49
Total Income	428.16	388.09	373.61	398.09	235.56	208.55
EXPENDITURE :
Raw Materials	149.98	138.28	126.16	145.08	79.48	66.67
Power & Fuel Cost	11.81	13.46	11.83	12.18	11.32	11.49
Employee Cost	96.38	82.41	66.15	51.97	39.99	44.28
Other Manufacturing Expenses	29.02	27.52	25.98	32.96	16.11	16.93
Selling & Administrative Expenses	60.77	51.84	44.15	34.85	21.00	22.17
Miscellaneous Expenses	26.48	18.29	20.39	18.86	14.16	7.86
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	374.44	331.79	294.66	295.90	182.06	169.39
Operating Profit	53.73	56.29	78.96	102.19	53.50	39.15
Interest	10.04	9.38	9.56	8.77	12.71	12.88
Gross Profit	43.69	46.91	69.40	93.42	40.79	26.27
Depreciation	9.93	12.25	10.49	9.48	8.55	8.27
Profit Before Tax	33.76	34.66	58.91	83.94	32.24	18.00
Tax	8.30	9.22	15.00	16.75	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.54	0.70	0.61	5.63	5.63	2.09
Reported Net Profit	23.92	24.75	43.29	61.56	26.62	15.91
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	23.92	24.75	43.29	61.56	26.62	15.91
Adjustment below Net Profit	-0.31	-0.74	-0.43	-0.32	1.46	-0.17
P & L Balance brought forward	155.50	135.62	96.79	38.98	11.98	-4.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.20	4.14	4.03	3.43	1.09	-0.51
P & L Balance carried down	174.91	155.50	135.62	96.79	38.98	11.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	50.00	50.00	43.00	17.50
Dividend Per Share(Rs)	0.50	0.50	5.00	5.00	4.30	1.75
Earnings Per Share-Unit Curr	2.60	2.69	47.04	66.91	28.97	17.32
Earnings Per Share(Adj)-Unit Curr	2.60	2.69	4.70	6.69	2.90	1.73
Book Value-Unit Curr	31.22	29.11	269.54	227.50	164.59	135.33
Book Value(Adj)-Unit Curr	31.22	29.11	26.96	22.75	16.46	13.53

25,875.80 180.85 (0.70%)

84,861.01 394.50 ( 0.47%)

58,274.65 136.50 ( 0.23%)

36,855.40 738.50 ( 2.04%)

48,279.16 330.20 (0.69%)

6,872.70 5.09 (0.07%)

51,206.70 143.39 (0.28%)

9,910.49 10.89 (0.11%)

88.68 0.06 (0.07%)

102.52 0.03 (0.03%)

116.74 0.13 (0.11%)

0.58 0.00 (-0.30%)