SKI Market

A+| A| A-|

Indian Indices

Sensex

78,111.24 1,263.67
( 1.64%)

Global Indices

Nasdaq

48,485.12 -71.88
(-0.15%)

Dow Jones

7,044.29 55.91
(0.80%)

Hang Seng

58,133.63 256.24
(0.44%)

Nikkei 225

10,572.50 -36.56
(-0.34%)

Forex

USD-INR

93.84 0.69
(0.74%)

EUR-INR

109.88 0.75
(0.69%)

GBP-INR

126.18 0.90
(0.72%)

JPY-INR

0.59 0.00
(0.59%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

G M Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507488

INE075D01018

471.9484208

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GMBREW

14.18

2223.92

EPS(TTM)

Face Value()

Div & Yield %

68.64

0.92

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2503.69	2415.30	2325.74	1778.13	1232.46	1681.34
Excise Duty	1867.12	1800.07	1732.23	1319.66	892.34	1212.71
Net Sales	636.57	615.23	593.51	458.47	340.12	468.63
Other Income	48.10	80.33	20.47	28.58	30.29	9.43
Stock Adjustments	0.51	-0.25	1.03	2.23	-2.04	0.02
Total Income	685.18	695.31	615.01	489.28	368.37	478.08
EXPENDITURE :
Raw Materials	260.97	264.49	242.79	186.25	138.11	196.85
Power & Fuel Cost	1.36	1.09	0.91	0.69	0.62	0.76
Employee Cost	11.99	11.30	10.17	7.89	8.74	10.83
Other Manufacturing Expenses	214.16	200.73	196.65	147.41	93.12	145.26
Selling & Administrative Expenses	27.41	25.86	23.49	19.65	18.73	22.40
Miscellaneous Expenses	3.57	4.12	3.53	3.25	3.45	3.85
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	519.46	507.59	477.54	365.15	262.77	379.96
Operating Profit	165.73	187.72	137.47	124.12	105.60	98.12
Interest	0.58	0.37	0.04	0.01	0.06	0.05
Gross Profit	165.15	187.35	137.43	124.11	105.54	98.07
Depreciation	5.18	6.13	5.81	6.06	5.48	7.29
Profit Before Tax	159.97	181.22	131.62	118.05	100.06	90.78
Tax	31.31	30.30	32.28	25.25	20.25	23.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.38	-0.61	-0.53	-0.56	-0.28	-0.57
Reported Net Profit	129.04	151.52	99.86	93.36	80.09	67.85
Extraordinary Items	0.72	3.84	4.71	5.08	5.44	-1.78
Adjusted Net Profit	128.32	147.68	95.15	88.28	74.65	69.63
Adjustment below Net Profit	-4.57	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	741.64	601.09	510.36	424.32	349.71	288.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.79	10.97	9.14	7.31	5.48	6.61
P & L Balance carried down	853.32	741.64	601.09	510.36	424.32	349.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	70.00	60.00	50.00	40.00	30.00
Dividend Per Share(Rs)	7.50	7.00	6.00	5.00	4.00	3.00
Earnings Per Share-Unit Curr	56.46	82.86	54.61	51.05	43.80	37.10
Earnings Per Share(Adj)-Unit Curr	56.46	66.29	43.69	40.84	35.04	29.68
Book Value-Unit Curr	410.65	449.70	372.83	323.22	276.16	235.36
Book Value(Adj)-Unit Curr	410.65	359.76	298.26	258.58	220.93	188.29

78,111.24 1,263.67 ( 1.64%)

48,485.12 -71.88 (-0.15%)

7,044.29 55.91 (0.80%)

58,133.63 256.24 (0.44%)

10,572.50 -36.56 (-0.34%)

93.84 0.69 (0.74%)

109.88 0.75 (0.69%)

126.18 0.90 (0.72%)

0.59 0.00 (0.59%)