SKI Market

A+| A| A-|

Indian Indices

Sensex

76,913.50 -582.86
( -0.75%)

Global Indices

Nasdaq

49,530.46 -142.69
(-0.29%)

Dow Jones

7,252.74 22.73
(0.31%)

Hang Seng

59,594.47 309.55
(0.52%)

Nikkei 225

10,375.34 -3.48
(-0.03%)

Forex

USD-INR

94.96 0.17
(0.17%)

EUR-INR

111.11 0.25
(0.23%)

GBP-INR

128.48 0.55
(0.43%)

JPY-INR

0.60 0.01
(1.28%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

G M Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507488

INE075D01018

471.9476329

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GMBREW

17.33

2188.51

EPS(TTM)

Face Value()

Div & Yield %

55.26

0.94

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2976.57	2503.69	2415.30	2325.74	1778.13	1232.46
Excise Duty	2228.72	1867.12	1800.07	1732.23	1319.66	892.34
Net Sales	747.85	636.57	615.23	593.51	458.47	340.12
Other Income	30.24	48.10	80.33	20.47	28.58	30.29
Stock Adjustments	-1.68	0.51	-0.25	1.03	2.23	-2.04
Total Income	776.41	685.18	695.31	615.01	489.28	368.37
EXPENDITURE :
Raw Materials	284.58	260.97	264.49	242.79	186.25	138.11
Power & Fuel Cost	1.60	1.36	1.09	0.91	0.69	0.62
Employee Cost	12.61	11.99	11.30	10.17	7.89	8.74
Other Manufacturing Expenses	231.74	214.16	200.73	196.65	147.41	93.12
Selling & Administrative Expenses	31.37	27.41	25.86	23.49	19.65	18.73
Miscellaneous Expenses	3.56	3.57	4.12	3.53	3.25	3.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	565.46	519.46	507.59	477.54	365.15	262.77
Operating Profit	210.95	165.73	187.72	137.47	124.12	105.60
Interest	0.32	0.58	0.37	0.04	0.01	0.06
Gross Profit	210.63	165.15	187.35	137.43	124.11	105.54
Depreciation	5.19	5.18	6.13	5.81	6.06	5.48
Profit Before Tax	205.44	159.97	181.22	131.62	118.05	100.06
Tax	49.00	31.31	30.30	32.28	25.25	20.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.39	-0.38	-0.61	-0.53	-0.56	-0.28
Reported Net Profit	156.83	129.04	151.52	99.86	93.36	80.09
Extraordinary Items	30.58	1.09	3.84	4.71	5.08	5.44
Adjusted Net Profit	126.25	127.95	147.68	95.15	88.28	74.65
Adjustment below Net Profit	0.00	-4.57	0.00	0.00	0.00	0.00
P & L Balance brought forward	853.32	741.64	601.09	510.36	424.32	349.71
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	17.14	12.79	10.97	9.14	7.31	5.48
P & L Balance carried down	993.02	853.32	741.64	601.09	510.36	424.32
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	90.00	75.00	70.00	60.00	50.00	40.00
Dividend Per Share(Rs)	9.00	7.50	7.00	6.00	5.00	4.00
Earnings Per Share-Unit Curr	68.62	56.46	82.86	54.61	51.05	43.80
Earnings Per Share(Adj)-Unit Curr	68.62	56.46	66.29	43.69	40.84	35.04
Book Value-Unit Curr	471.78	410.65	449.70	372.83	323.22	276.16
Book Value(Adj)-Unit Curr	471.78	410.65	359.76	298.26	258.58	220.93

76,913.50 -582.86 ( -0.75%)

49,530.46 -142.69 (-0.29%)

7,252.74 22.73 (0.31%)

59,594.47 309.55 (0.52%)

10,375.34 -3.48 (-0.03%)

94.96 0.17 (0.17%)

111.11 0.25 (0.23%)

128.48 0.55 (0.43%)

0.60 0.01 (1.28%)