SKI Market

Indian Indices

Nifty

25,003.05 252.15
(1.02%)

Sensex

82,188.99 746.95
( 0.92%)

Bank Nifty

56,578.40 817.55
( 1.47%)

Nifty IT

37,294.85 186.90
( 0.50%)

Global Indices

Nasdaq

42,779.54 438.80
(1.04%)

Dow Jones

6,020.48 60.18
(1.01%)

Hang Seng

37,687.53 133.04
(0.35%)

Nikkei 225

8,837.91 26.87
(0.30%)

Forex

USD-INR

85.77 -0.09
(-0.10%)

EUR-INR

97.89 0.03
(0.03%)

GBP-INR

116.15 -0.09
(-0.08%)

JPY-INR

0.59 0.00
(-0.69%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Varun Beverages Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

540180

INE200M01039

48.9634351

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VBL

63.78

161348.81

EPS(TTM)

Face Value()

Div & Yield %

7.48

0.21

Particulars(INCOME)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)	Dec 2019 ( Cr)
Sales Turnover	14348.60	12632.83	10595.83	6595.74	4876.45	5615.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14348.60	12632.83	10595.83	6595.74	4876.45	5615.66
Other Income	353.94	146.14	143.76	57.30	71.99	98.01
Stock Adjustments	-38.84	61.82	302.35	76.07	3.14	132.41
Total Income	14663.70	12840.79	11041.94	6729.11	4951.58	5846.08
EXPENDITURE :
Raw Materials	6565.14	6052.21	5579.49	3205.24	2218.81	2744.35
Power & Fuel Cost	475.66	436.94	388.97	258.39	203.07	220.19
Employee Cost	1177.55	1036.80	920.47	741.12	695.06	630.81
Other Manufacturing Expenses	491.54	413.25	388.08	252.40	185.89	192.63
Selling & Administrative Expenses	1758.49	1636.72	1352.00	979.34	687.16	735.39
Miscellaneous Expenses	153.88	133.92	89.17	54.92	96.14	19.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10622.25	9709.83	8718.17	5491.40	4086.13	4542.98
Operating Profit	4041.45	3130.94	2323.75	1237.71	865.45	1303.10
Interest	353.60	244.45	156.12	156.35	249.95	281.61
Gross Profit	3687.85	2886.49	2167.63	1081.36	615.50	1021.49
Depreciation	617.91	518.33	483.13	399.83	412.82	387.20
Profit Before Tax	3069.94	2368.16	1684.50	681.53	202.68	634.29
Tax	686.56	598.99	395.21	116.74	28.43	95.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	63.02	-5.95	19.09	75.30	-52.18	89.89
Reported Net Profit	2320.36	1775.13	1270.20	489.49	226.43	448.55
Extraordinary Items	-55.90	-56.73	-33.18	-15.22	-57.21	3.29
Adjusted Net Profit	2376.26	1831.86	1303.38	504.71	283.64	445.26
Adjustment below Net Profit	20.81	-2.08	8.06	5.63	-8.79	-15.33
P & L Balance brought forward	4055.87	2510.17	1394.30	1007.44	861.98	497.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	324.86	227.35	162.39	108.26	72.17	68.50
P & L Balance carried down	6072.19	4055.87	2510.17	1394.30	1007.44	861.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	35.00	25.00	25.00	25.00
Dividend Per Share(Rs)	1.00	2.50	3.50	2.50	2.50	2.50
Earnings Per Share-Unit Curr	6.86	13.66	19.56	11.30	7.84	15.54
Earnings Per Share(Adj)-Unit Curr	6.86	5.46	3.91	1.51	0.70	1.38
Book Value-Unit Curr	48.97	54.46	84.94	101.58	138.97	133.95
Book Value(Adj)-Unit Curr	48.97	21.78	16.99	13.54	12.35	11.91

25,003.05 252.15 (1.02%)

82,188.99 746.95 ( 0.92%)

56,578.40 817.55 ( 1.47%)

37,294.85 186.90 ( 0.50%)

42,779.54 438.80 (1.04%)

6,020.48 60.18 (1.01%)

37,687.53 133.04 (0.35%)

8,837.91 26.87 (0.30%)

85.77 -0.09 (-0.10%)

97.89 0.03 (0.03%)

116.15 -0.09 (-0.08%)

0.59 0.00 (-0.69%)