SKI Market

A+| A| A-|

Indian Indices

Sensex

73,319.55 185.23
( 0.25%)

Global Indices

Nasdaq

46,525.67 -61.07
(-0.13%)

Dow Jones

6,603.69 7.37
(0.11%)

Hang Seng

53,162.49 699.22
(1.33%)

Nikkei 225

10,436.29 71.50
(0.69%)

Forex

USD-INR

93.02 -0.15
(-0.16%)

EUR-INR

107.32 -0.65
(-0.60%)

GBP-INR

123.03 -0.78
(-0.63%)

JPY-INR

0.58 0.00
(-0.67%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

36.2344235

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

57.5

112879.76

EPS(TTM)

Face Value()

Div & Yield %

1.86

0.53

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	113.35	156.71	159.62	161.11	122.67	95.70
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	113.35	156.71	159.62	161.11	122.67	95.70
Other Income	0.98	0.62	0.88	0.28	0.41	0.33
Stock Adjustments	3.58	1.14	9.76	-2.48	-2.44	0.71
Total Income	117.91	158.47	170.26	158.91	120.64	96.74
EXPENDITURE :
Raw Materials	85.24	121.95	137.82	127.97	94.15	77.38
Power & Fuel Cost	6.92	8.51	6.66	5.46	4.76	4.84
Employee Cost	5.03	5.13	4.84	4.96	3.94	3.45
Other Manufacturing Expenses	3.19	3.07	3.27	4.14	3.15	1.01
Selling & Administrative Expenses	1.46	1.50	1.27	1.38	1.24	1.29
Miscellaneous Expenses	3.27	4.47	5.60	3.42	3.16	2.41
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	105.10	144.64	159.47	147.33	110.39	90.37
Operating Profit	12.80	13.84	10.81	11.57	10.25	6.36
Interest	4.73	4.92	3.93	2.85	3.32	2.91
Gross Profit	8.07	8.92	6.88	8.72	6.93	3.45
Depreciation	2.45	1.99	1.94	1.70	1.22	1.16
Profit Before Tax	5.62	6.93	4.94	7.02	5.71	2.29
Tax	1.19	1.16	1.02	1.23	1.19	0.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.06	0.22	0.13	0.55	0.39	-0.10
Reported Net Profit	4.38	5.55	3.79	5.25	4.13	2.00
Extraordinary Items	0.03	-0.07	0.18	0.00	0.00	0.00
Adjusted Net Profit	4.35	5.62	3.61	5.25	4.13	2.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	20.09	14.54	10.75	5.51	1.38	-0.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	24.47	20.09	14.54	10.75	5.51	1.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.82	7.37	5.03	6.97	5.48	2.66
Earnings Per Share(Adj)-Unit Curr	5.82	7.37	5.03	6.97	5.48	2.66
Book Value-Unit Curr	57.56	51.74	44.38	39.35	32.38	26.90
Book Value(Adj)-Unit Curr	57.56	51.74	44.38	39.35	32.38	26.90

73,319.55 185.23 ( 0.25%)

46,525.67 -61.07 (-0.13%)

6,603.69 7.37 (0.11%)

53,162.49 699.22 (1.33%)

10,436.29 71.50 (0.69%)

93.02 -0.15 (-0.16%)

107.32 -0.65 (-0.60%)

123.03 -0.78 (-0.63%)

0.58 0.00 (-0.67%)