SKI Market

Indian Indices

Nifty

24,619.35 131.95
(0.54%)

Sensex

80,539.91 304.32
( 0.38%)

Bank Nifty

55,181.45 137.75
( 0.25%)

Nifty IT

34,692.95 18.65
( 0.05%)

Global Indices

Nasdaq

44,482.17 486.07
(1.10%)

Dow Jones

6,467.12 72.67
(1.14%)

Hang Seng

43,251.45 533.28
(1.25%)

Nikkei 225

9,165.23 17.42
(0.19%)

Forex

USD-INR

87.62 -0.03
(-0.04%)

EUR-INR

101.93 -0.10
(-0.10%)

GBP-INR

117.76 -0.09
(-0.08%)

JPY-INR

0.59 0.00
(-0.07%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

35.5191941

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

65.8

98620.71

EPS(TTM)

Face Value()

Div & Yield %

1.42

0.61

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	10186.80	9046.00	7972.70	5416.30	3669.20	3985.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10186.80	9046.00	7972.70	5416.30	3669.20	3985.00
Other Income	1274.20	553.20	390.10	1004.10	437.00	732.60
Stock Adjustments	50.00	41.00	96.20	82.80	64.90	-7.80
Total Income	11511.00	9640.20	8459.00	6503.20	4171.10	4709.80
EXPENDITURE :
Raw Materials	6523.40	5770.10	5144.40	3475.50	2249.40	2324.00
Power & Fuel Cost	216.50	197.40	171.00	122.30	99.00	110.60
Employee Cost	1138.30	1005.80	846.10	607.70	502.50	513.40
Other Manufacturing Expenses	333.80	296.10	247.70	196.80	129.30	132.40
Selling & Administrative Expenses	700.10	558.70	509.50	330.40	246.10	275.40
Miscellaneous Expenses	118.00	120.50	228.60	141.20	87.00	66.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9030.10	7948.60	7147.30	4873.90	3313.30	3422.60
Operating Profit	2480.90	1691.60	1311.70	1629.30	857.80	1287.20
Interest	347.40	256.40	157.50	141.10	89.70	24.80
Gross Profit	2133.50	1435.20	1154.20	1488.20	768.10	1262.40
Depreciation	356.20	313.00	258.20	204.20	198.30	231.30
Profit Before Tax	1777.30	1122.20	896.00	1284.00	569.80	1031.10
Tax	207.30	196.90	140.10	97.00	60.90	145.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.00	-18.60	-30.10	23.20	-11.80	-13.00
Reported Net Profit	1577.00	943.90	786.00	1163.80	520.70	898.80
Extraordinary Items	73.39	19.04	1.77	-41.15	-17.06	3.26
Adjusted Net Profit	1503.61	924.86	784.23	1204.95	537.76	895.54
Adjustment below Net Profit	-10.80	-4.70	-17.70	6.30	-15.70	-144.90
P & L Balance brought forward	3892.80	3394.10	2919.40	3295.10	2790.10	2983.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	893.90	440.50	293.60	1545.80	0.00	947.40
P & L Balance carried down	4565.10	3892.80	3394.10	2919.40	3295.10	2790.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	80.00	65.00	65.00	150.00	150.00
Dividend Per Share(Rs)	0.85	0.80	0.65	0.65	1.50	1.50
Earnings Per Share-Unit Curr	2.24	1.39	1.16	2.58	1.65	2.85
Earnings Per Share(Adj)-Unit Curr	1.49	0.93	0.77	1.15	0.61	1.05
Book Value-Unit Curr	53.28	47.12	46.39	68.46	21.35	19.77
Book Value(Adj)-Unit Curr	35.52	31.41	30.93	30.43	7.88	7.30

24,619.35 131.95 (0.54%)

80,539.91 304.32 ( 0.38%)

55,181.45 137.75 ( 0.25%)

34,692.95 18.65 ( 0.05%)

44,482.17 486.07 (1.10%)

6,467.12 72.67 (1.14%)

43,251.45 533.28 (1.25%)

9,165.23 17.42 (0.19%)

87.62 -0.03 (-0.04%)

101.93 -0.10 (-0.10%)

117.76 -0.09 (-0.08%)

0.59 0.00 (-0.07%)