SKI Market

A+| A| A-|

Indian Indices

Sensex

78,151.45 964.58
( 1.25%)

Global Indices

Nasdaq

52,169.86 -404.11
(-0.77%)

Dow Jones

7,480.34 -74.43
(-0.99%)

Hang Seng

63,887.74 -2,947.80
(-4.41%)

Nikkei 225

10,574.52 2.28
(0.02%)

Forex

USD-INR

96.36 0.10
(0.10%)

EUR-INR

110.37 0.25
(0.23%)

GBP-INR

130.11 0.62
(0.47%)

JPY-INR

0.59 0.00
(0.06%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Safari Industries (India) Ltd

Industry : Moulded Luggage

BSE Code

ISIN Demat

Book Value()

523025

INE429E01023

207.9758488

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SAFARI

65.99

8047.52

EPS(TTM)

Face Value()

Div & Yield %

24.89

0.24

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2184.42	1943.17	1548.85	1210.63	704.93	327.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2184.42	1943.17	1548.85	1210.63	704.93	327.98
Other Income	37.24	38.65	16.26	11.04	8.39	3.33
Stock Adjustments	-34.22	71.90	4.35	101.36	26.13	-46.72
Total Income	2187.44	2053.72	1569.46	1323.03	739.45	284.59
EXPENDITURE :
Raw Materials	1241.85	1147.32	899.88	812.75	460.08	140.15
Power & Fuel Cost	6.36	10.09	9.85	8.39	5.29	2.35
Employee Cost	114.91	103.21	89.35	82.11	66.22	59.87
Other Manufacturing Expenses	112.48	111.95	99.97	86.42	59.45	27.57
Selling & Administrative Expenses	482.70	463.77	207.57	133.88	73.50	44.41
Miscellaneous Expenses	14.96	11.88	8.51	7.29	20.86	12.84
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1973.26	1848.22	1315.13	1130.84	685.40	287.19
Operating Profit	214.18	205.50	254.33	192.19	54.06	-2.60
Interest	7.65	7.42	7.45	6.01	4.84	5.79
Gross Profit	206.53	198.08	246.88	186.18	49.22	-8.39
Depreciation	44.63	45.80	43.10	29.00	19.45	20.42
Profit Before Tax	161.90	152.28	203.78	157.18	29.77	-28.81
Tax	38.57	35.52	51.24	34.94	2.66	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.45	-0.77	-1.94	3.30	4.10	-7.96
Reported Net Profit	124.78	117.53	154.48	118.94	23.01	-20.86
Extraordinary Items	2.85	2.70	1.13	0.16	-7.97	-0.43
Adjusted Net Profit	121.93	114.83	153.35	118.78	30.98	-20.43
Adjustment below Net Profit	0.00	0.00	0.00	-5.35	0.00	1.74
P & L Balance brought forward	462.31	359.43	215.64	102.05	79.04	98.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	17.13	14.65	10.69	0.00	0.00	-0.09
P & L Balance carried down	569.96	462.31	359.43	215.64	102.05	79.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	150.00	200.00	175.00	40.00	0.00
Dividend Per Share(Rs)	4.00	3.00	4.00	3.50	0.80	0.00
Earnings Per Share-Unit Curr	25.47	24.03	31.69	50.19	10.27	-9.32
Earnings Per Share(Adj)-Unit Curr	25.47	24.03	31.69	25.10	5.14	-4.66
Book Value-Unit Curr	207.96	184.21	163.29	177.06	104.08	93.90
Book Value(Adj)-Unit Curr	207.96	184.21	163.29	88.53	52.04	46.95

78,151.45 964.58 ( 1.25%)

52,169.86 -404.11 (-0.77%)

7,480.34 -74.43 (-0.99%)

63,887.74 -2,947.80 (-4.41%)

10,574.52 2.28 (0.02%)

96.36 0.10 (0.10%)

110.37 0.25 (0.23%)

130.11 0.62 (0.47%)

0.59 0.00 (0.06%)