SKI Market

A+| A| A-|

Indian Indices

Sensex

77,185.43 130.49
( 0.17%)

Global Indices

Nasdaq

52,540.76 21.12
(0.04%)

Dow Jones

7,564.35 28.01
(0.37%)

Hang Seng

68,716.36 972.86
(1.44%)

Nikkei 225

10,512.27 -17.12
(-0.16%)

Forex

USD-INR

95.76 0.51
(0.53%)

EUR-INR

109.18 0.48
(0.45%)

GBP-INR

128.06 0.48
(0.38%)

JPY-INR

0.59 0.00
(0.23%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Frog Innovations Ltd

Industry : Telecommunications - Equipment

BSE Code

ISIN Demat

Book Value()

521254

INE385O01018

99.9046566

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

FROG

259.76

EPS(TTM)

Face Value()

Div & Yield %

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	86.84	219.35	157.68	135.19	132.93	119.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	86.84	219.35	157.68	135.19	132.93	119.86
Other Income	3.01	2.81	3.14	1.18	2.74	2.56
Stock Adjustments	2.75	-0.34	0.21	-0.68	1.67	-0.17
Total Income	92.60	221.82	161.03	135.69	137.34	122.25
EXPENDITURE :
Raw Materials	56.04	121.15	89.39	67.61	81.08	79.05
Power & Fuel Cost	0.79	0.73	0.64	0.25	0.20	0.19
Employee Cost	12.69	11.78	8.63	9.77	6.02	7.67
Other Manufacturing Expenses	14.54	37.11	29.10	21.70	17.37	4.83
Selling & Administrative Expenses	7.87	8.41	9.35	8.56	9.37	15.78
Miscellaneous Expenses	1.97	4.40	1.01	4.46	1.54	2.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	93.89	183.59	138.11	112.35	115.57	109.92
Operating Profit	-1.31	38.23	22.91	23.34	21.77	12.33
Interest	0.54	1.27	0.47	0.71	0.53	1.16
Gross Profit	-1.85	36.96	22.44	22.63	21.24	11.17
Depreciation	5.17	4.27	3.10	1.58	1.36	1.77
Profit Before Tax	-7.02	32.69	19.34	21.05	19.88	9.40
Tax	-0.18	7.84	2.66	6.68	7.38	1.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.17	1.30	1.57	-1.10	-1.46	0.97
Reported Net Profit	-3.67	23.56	15.11	15.46	13.96	6.61
Extraordinary Items	-0.36	0.00	1.81	-1.75	0.09	-0.37
Adjusted Net Profit	-3.31	23.56	13.30	17.21	13.87	6.98
Adjustment below Net Profit	0.00	0.00	0.00	-13.58	0.00	0.00
P & L Balance brought forward	101.27	77.71	62.60	60.73	51.77	45.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	5.00	0.00
P & L Balance carried down	97.60	101.27	77.71	62.60	60.73	51.77
Dividend	0.00	0.00	0.00	0.00	5.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.36	15.17	9.79	10.06	2791.46	1321.54
Earnings Per Share(Adj)-Unit Curr	-2.36	15.17	9.79	10.06	2791.46	1321.54
Book Value-Unit Curr	99.90	102.04	85.32	75.10	12155.06	10363.59
Book Value(Adj)-Unit Curr	99.90	102.04	85.32	75.10	12155.06	10363.59

77,185.43 130.49 ( 0.17%)

52,540.76 21.12 (0.04%)

7,564.35 28.01 (0.37%)

68,716.36 972.86 (1.44%)

10,512.27 -17.12 (-0.16%)

95.76 0.51 (0.53%)

109.18 0.48 (0.45%)

128.06 0.48 (0.38%)

0.59 0.00 (0.23%)