SKI Market

Indian Indices

Nifty

26,027.30 -19.65
(-0.08%)

Sensex

85,213.36 -54.30
( -0.06%)

Bank Nifty

59,461.80 71.85
( 0.12%)

Nifty IT

38,386.30 111.55
( 0.29%)

Global Indices

Nasdaq

48,475.79 -249.23
(-0.51%)

Dow Jones

6,848.05 -73.95
(-1.07%)

Hang Seng

50,163.71 -672.84
(-1.32%)

Nikkei 225

9,761.09 112.06
(1.16%)

Forex

USD-INR

90.19 0.30
(0.34%)

EUR-INR

105.70 1.00
(0.96%)

GBP-INR

120.75 0.96
(0.80%)

JPY-INR

0.58 0.01
(0.91%)

YOU ARE HERE :
HOME
Markets
Equity
Profit and Loss

EQUITY - MARKET SCREENER

Som Distilleries & Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507514

INE480C01038

37.527866

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SDBL

26.28

2104.27

EPS(TTM)

Face Value()

Div & Yield %

4.1

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	971.01	884.74	572.42	259.32	226.70	403.31
Excise Duty	177.31	151.80	89.86	46.33	45.75	80.96
Net Sales	793.70	732.94	482.56	212.99	180.95	322.35
Other Income	0.72	11.81	0.91	0.17	1.46	1.89
Stock Adjustments	13.43	15.10	10.37	8.49	1.79	0.22
Total Income	807.85	759.85	493.84	221.65	184.20	324.46
EXPENDITURE :
Raw Materials	517.33	494.36	302.56	135.21	106.83	172.23
Power & Fuel Cost	11.50	10.75	18.43	8.56	6.36	10.51
Employee Cost	21.19	18.34	13.40	11.46	9.14	9.74
Other Manufacturing Expenses	28.48	28.05	15.57	7.55	4.91	8.24
Selling & Administrative Expenses	124.46	115.90	86.09	49.62	58.30	84.99
Miscellaneous Expenses	8.15	6.75	2.12	1.89	2.00	1.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	711.11	674.14	438.17	214.28	187.54	287.27
Operating Profit	96.74	85.73	55.68	7.38	-3.36	37.19
Interest	4.65	7.20	9.09	9.40	11.71	8.62
Gross Profit	92.09	78.53	46.59	-2.02	-15.07	28.57
Depreciation	12.51	11.53	9.01	8.98	5.72	4.76
Profit Before Tax	79.58	67.00	37.58	-11.00	-20.79	23.81
Tax	13.90	12.50	0.00	3.08	2.47	7.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.95	7.33	10.53	-3.11	-5.22	-0.96
Reported Net Profit	57.72	47.17	27.04	-10.97	-18.04	16.96
Extraordinary Items	-1.36	0.02	0.00	-0.50	0.00	0.05
Adjusted Net Profit	59.08	47.15	27.04	-10.47	-18.04	16.91
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.03	-0.92
P & L Balance brought forward	190.51	143.34	118.12	129.09	147.13	135.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	1.81	0.00	0.00	4.87
P & L Balance carried down	248.24	190.51	143.34	118.12	129.06	147.13
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.25	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.80	6.05	3.67	-1.57	-5.55	5.22
Earnings Per Share(Adj)-Unit Curr	2.80	2.42	1.46	-0.62	-2.19	1.03
Book Value-Unit Curr	32.01	61.50	49.26	44.42	93.61	99.17
Book Value(Adj)-Unit Curr	32.01	24.60	19.61	17.68	36.87	19.53

26,027.30 -19.65 (-0.08%)

85,213.36 -54.30 ( -0.06%)

59,461.80 71.85 ( 0.12%)

38,386.30 111.55 ( 0.29%)

48,475.79 -249.23 (-0.51%)

6,848.05 -73.95 (-1.07%)

50,163.71 -672.84 (-1.32%)

9,761.09 112.06 (1.16%)

90.19 0.30 (0.34%)

105.70 1.00 (0.96%)

120.75 0.96 (0.80%)

0.58 0.01 (0.91%)