• OPEN AN ACCOUNT
Indian Indices
Nifty
24,008.00 -265.80
(-1.10%)
Sensex
79,454.47 -880.34
( -1.10%)
Bank Nifty
53,595.25 -770.40
( -1.42%)
Nifty IT
35,880.10 -122.35
( -0.34%)
Global Indices
Nasdaq
41,380.81 245.84
(0.60%)
Dow Jones
5,684.33 32.05
(0.57%)
Hang Seng
37,492.25 563.62
(1.53%)
Nikkei 225
8,531.61 -27.72
(-0.32%)
Forex
USD-INR
84.70 0.29
(0.35%)
EUR-INR
96.08 0.41
(0.42%)
GBP-INR
112.96 0.38
(0.34%)
JPY-INR
0.59 0.00
(0.19%)

EQUITY - MARKET SCREENER

HDFC Bank
20-Apr-25   00:37 Hrs IST
HDFC Bank has reported 7% growth in net profit to Rs 17616.14 crore for the quarter ended March 2025 (Q4FY2025). The bank has posted healthy 10% growth in net interest income (NII), while the core fee income of the bank improved 7% in Q4FY2025. The Net Interest Margin (NIM) of the bank rose to 3.46% in Q4FY2025 compared to 3.44% in the corresponding quarter of previous year.

On business front, the bank as has posted 10% growth in business with 5% rise in loan book. The asset quality of the bank was stable in Q4FY2025. Bank has substantially reduced the credit to deposit ratio to 97.4% at end March 2025 from 105.4% at end March 2024. The CASA ratio of the bank has improved on sequential basis to 34.8% at end March 2025 from 34.0% end December 2024, while declined from 38.2% at end March 2024.

Asset quality improves: The bank has improved asset quality in Q4FY2025.

The fresh slippages of loans declined on sequential basis to Rs 7500 crore in Q4FY2025 compared with 8800 crore in previous quarter and Rs 7300 crore in the corresponding quarter last year.

The recoveries and upgradations of NPAs stood at Rs 5000 crore, while the write-off of loans was at Rs 3300 crore in Q4FY2025.

Provision coverage ratio was steady at 68% at end March 2025 compared to 68% a quarter ago and declined from 74.00% a year ago.

The capital adequacy ratio of the bank stood at 19.6% with Tier I ratio at 17.7% at end March 2025.

The risk weighted assets of the bank has increased 8% YoY to Rs 2660000 crore end March 2025,

Asset Quality Indicators: HDFC Bank

 

Mar-25

Dec-24

Sep-24

Jun-24

Mar-24

Variation

 

QoQ

YoY

 
Gross NPA (Rs Crore)

 35222.64

 36018.58

 34250.62

 33025.69

 31173.32

 -2

 13

 
Net NPA (Rs Crore)

 11320.43

 11587.54

 10308.54

 9508.44

 8091.74

 -2

 40

 
% Gross NPA

 1.33

 1.42

 1.36

 1.33

 1.24

 -9

 9

 
% Net NPA

 0.43

 0.46

 0.41

 0.39

 0.33

 -3

 10

 
% PCR

 68.00

 68.00

 70.00

 71.00

 74.00

 0

 -600

 
% CRAR - Basel III

 19.55

 19.97

 19.77

 19.33

 18.80

 -42

 75

 
% CRAR - Tier I - Basel III

 17.70

 18.03

 17.79

 17.33

 16.79

 -33

 91

 

Variation in basis points for figures given in percentages and in % for figures in Rs crore
 

Business Highlights:

Healthy business growth: The business of the bank has increased 10% YoY to Rs 5358215 crore end March 2025, driven by 14% jump in deposits to Rs 2714715 crore, while advances increased 5% to Rs 2643500 crore at end March 2025. Total balance sheet size at end March 2025 was Rs 3910200 crore as against Rs 3617600 crore at end March 2024.

CASA deposits ratio improves: The CASA deposits of the bank increased 4% YoY to Rs 944600 crore at end March 2025. The current account deposits rose 1% to Rs 314100 crore, while saving account deposits increased 5% to Rs 630500 crore end March 2025. The CASA ratio declined to 34.8% at end March 2025 compared to 38.2% at end March 2024, while improved from 34.0% a quarter ago. The term deposits have increased 20% to Rs 1770115 crore end March 2025.

The Bank's average deposits were Rs 2528000 crore for the March 2025 quarter, a growth of 15.8% over Rs 2183600 crore for the March 2024 quarter, and 3.1% over Rs 2452800 crore for the December 2024 quarter.

The Bank's average CASA deposits were Rs 828900 crore for the March 2025 quarter, a growth of 5.7% over Rs 784400 crore for the March 2024 quarter, and 1.4% over Rs 817600 crore for the December 2024 quarter.

Loan growth improves: Advances growth was driven by retail loans rising 9% YoY to Rs 1375800 crore at end March 2025, while credit to agriculture increased 12% to Rs 118400 crore and MSME 13% to Rs 786500 crore at end March 2025. The corporate credit has declined 4% to Rs 492600 crore end March 2025. The overseas credit has jumped 19% to Rs 44940 crore end March 2025.

Investment book of the bank increased 19% YoY to Rs 836360 crore at end March 2025.

Margins improve: The bank has showed 44 bps YoY dip in cost of deposits to 6.69%, while yield on advances increased 32 bps YoY to 11.72% in Q4FY2025. NIM has improved 10 bps YoY and 11 bps qoq to 3.46% in Q4FY2025. Excluding Rs 700 crore of interest on income tax refund, core net interest margin was at 3.46% for Q4FY2025.

Branch expansion: The bank has added 312 branches and 90 ATMs in Q4FY2025, taking overall tally to 9455 branches and 21139 ATM`s end March 2025.

Book value of the bank stood at Rs 655.3 per share at end March 2025, while the adjusted book value (net of NNPA and 10% of restructured advances) was Rs 640.1 per share at end March 2025.

Quarterly Performance

NII rises as NIM improves: Bank has recorded 8% increase in the interest earned at Rs 77460.11 crore, while interest expenses increased 7% to Rs 45394.31 crore in Q4FY2025. NII improved 10% to Rs 32065.80 crore in the quarter ended March 2025.

Healthy growth in the core fee income: Bank has posted strong 7% growth in core fee income to Rs 8530 crore, while the recoveries and other income jumped 16% to Rs 1670 crore and forex income 26% to Rs 1440 crore. Further, the treasury income surged 57% to Rs 390 crore. The overall non-interest income declined 34% to Rs 12027.88 crore in the quarter ended March 2025, as the bank had recorded transaction gains of Rs 7340 crore from stake sale in subsidiary HDFC Credila Financial Services for Q4FY2024.

Expenses ratio: The operating expenses of the bank declined 2% to Rs 17556.98 crore, as employee expenses declined 12% to Rs 6115.94 crore and other expenses moved up 4% to Rs 11441.04 crore in Q4FY2025. Cost to income ratio rose to 39.8% in Q4FY2025 compared with 38.0% in Q4FY2024, causing 9% decline the Operating Profit to Rs 26536.70 crore in Q4FY2025.

Provisions and contingencies decline: The bank has showed -76% decline in provisions to Rs 3193.05 crore.

Effective tax rate increased to 24.5% in Q4FY2025 from negative tax rate of 4.8% in Q4FY2024. Net Profit rose by 7% YoY to Rs 17616.14 crore during quarter ended March 2025.

Consolidated financial results:

The Bank's consolidated net revenue was Rs 73280 crore for Q4FY2025. The consolidated profit after tax for Q4FY2025 was Rs 18830 crore. The consolidated PAT adjusted for trading and mark to market gains, prior year one-off provisions and prior year tax credits, grew by approximately 10%. The consolidated PAT for FY2025 was Rs 70790 crore . Earnings per share for Q4FY2025 was Rs 24.6 and Rs 92.8 for FY2025. Book value per share at end March 2025 was Rs 681.9.

Subsidiaries

HDB Financial Services (HDBFSL), is a non-deposit taking NBFC in which the Bank holds a 94.3% stake. For Q4FY2025, HDBFSL's net revenue was at Rs 2620 crore. Profit after tax for Q4FY2025 was Rs 530 crore compared to Rs 660 crore for Q4FY2024. Profit after tax for FY2025 was Rs 2180 crore. The total loan book was Rs 106900 crore as on March 2025. Stage 3 loans were at 2.26% of gross loans. Total CAR was at 19.2% with Tier-I CAR at 14.7%.

HDFC Life Insurance Company (HDFC Life), in which the Bank holds a 50.3% stake, is a leading life insurance solutions provider. Profit after tax for Q4FY2025 was Rs 480 crore compared to Rs 410 crore for Q4FY2024, a growth of 15.8%. Profit after tax for FY2025 was Rs 1800 crore.

HDFC ERGO General Insurance Company (HDFC ERGO), in which the Bank holds a 50.3% stake, offers a range of general insurance products. Profit after tax for Q4FY2025 was Rs 70 crore, as against loss after tax of Rs 130 crore for Q4FY2024. Profit after tax for FY2025 was Rs 500 crore.

HDFC Asset Management Company (HDFC AMC), in which the Bank holds a 52.5% stake, is the Investment Manager to HDFC Mutual Fund, and offers a comprehensive suite of savings and investment products. For Q4FY2025, HDFC AMC's Quarterly Average Assets Under Management were approximately Rs 774000 crore. Profit after tax for Q4FY2025 was Rs 640 crore compared to Rs 540 crore for Q4FY2024, a growth of 18.0%. Profit after tax for FY2025 was Rs 2460 crore.

HDFC Securities (HSL), in which the Bank holds a 94.5% stake, is amongst the leading broking firms. For Q4FY2025, HSL's total revenue was Rs 740 crore. Profit after tax for Q4FY2025 was Rs 250 crore, as against Rs 320 crore for Q4FY2024. Profit after tax for FY2025 was Rs 1130 crore.

Financial Performance FY2025:

Bank has posted 11% increase in net profit to Rs 67347.35 crore in the year ended March 2025 (FY2025). The net interest income increased 13% to Rs 122670.08 crore, while non-interest income fell 7% to Rs 45632.28 crore, pushing up net total income by 7% to Rs 168302.36 crore in FY2025. The operating expenses increased 8% to Rs 68174.89 crore, while provision and contingencies dipped 50% to Rs 11649.42 crore, allowing profit before tax to increase 25% to Rs 88478.05 crore in FY2025. The cost-to-income ratio was steady at 40.5% in FY2025 compared to 40.2% in FY2024. An effective tax rate rose to 23.9% in FY2025 compared to 14.2% in FY2024. The net profit has increased 11% to Rs 67347.35 crore in FY2025.

HDFC Bank: Results

Particulars

2503 (3)

2403 (3)

Var %

2503 (12)

2403 (12)

Var %
Interest Earned

 77460.11

 71472.75

 8

 300517.03

 258340.56

 16
Interest Expended

 45394.31

 42395.93

 7

 177846.95

 149808.09

 19
Net Interest Income

 32065.80

 29076.82

 10

 122670.08

 108532.47

 13
Other Income

 12027.88

 18166.25

 -34

 45632.28

 49240.99

 -7
Net Total Income

 44093.68

 47243.07

 -7

 168302.36

 157773.46

 7
Operating Expenses

 17556.98

 17968.83

 -2

 68174.89

 63386.01

 8
Operating Profits

 26536.70

 29274.24

 -9

 100127.47

 94387.45

 6
Provisions & Contingencies

 3193.05

 13511.64

 -76

 11649.42

 23492.14

 -50
Profit Before Tax

 23343.65

 15762.60

 48

 88478.05

 70895.31

 25
EO

 0.00

 0.00

 -

 0.00

 0.00

 -
PBT after EO

 23343.65

 15762.60

 48

 88478.05

 70895.31

 25
Provision for tax

 5727.51

 -749.25

 PL

 21130.70

 10083.03

 110
PAT

 17616.14

 16511.85

 7

 67347.35

 60812.28

 11
EPS*(Rs)

 92.1

 86.3

  

 88.0

 79.5

  
Adj BV (Rs)

 640.1

 568.3

  

 640.1

 568.3

  

* Annualized on current equity of Rs 765.22 crore. Face Value: Rs 1, Figures in Rs crore

PL: Profit to Loss, LP: Loss to Profit

Source: Capitaline Corporate Database

Powered by Capital Market - Live News